The 50K Report – Market Volatility (Q1FY2016)

Q1 FY2016 (January, February, and March)

- $50,000 passive income target. (eg. $1,000,000 at 5% will yield $50,000 per year.)
- Calculation of Total Book Value Required: $50,000 / % yield = Book Value (eg. 4.31% = $1,160,092.81)
- Current Target Book Value @ 4.5572%: $1,097,164.925
- Next major update: End of Q2FY2016 (April, May, and June).

Investment Goals:

1. Add to higher quality large cap equities.
2. Looking for opportunities to slim down number of holdings within portfolio.
3. Conversely, looking to broaden portfolio by sector.
4. Focus on stocks that can be DRIP'd.
5. Concentrate existing holdings to achieve $1,000 dividend mark (1K Club)

Distribution Changes:

- Distribution income declined from Q42015's $15,176.50 to Q12016's $14,221.3584.(-$955.1416 or -6.2935%)
- Decrease reflects movements made in reaction to market volatility and in particular crashing oil prices.
- Major reduction occurred March as two separate strikes of BNS Calls were exercised; reducing BNS holdings by 500 shares and $350.
- Achievement of reaching the Minimum Wage Goal is now at 86.47% with $2,373.49 outstanding.
- Noticed increasing TRP dividend was not recorded since Q4 2014.

Progress for Q1 FY2016. (Values represent potential full year cash flow.):

Book Value	$312,057.64
Yearly Div	$14,221.36
Yield Total	4.56%

- 3 goal posts: $17,550 (Approximate Minimum Wage), $25,000 (Half-way), and $50,000.

Dividend Goal	% Completion	Remaining
$50,000	28.44%	$35,778.64
$25,000	56.89%	$10,778.64
$17,550	81.03%	$3,328.64

Holdings:

- Monthly Change:

January

Book Value: $329,129.20

Yearly Dividend: $15,264.9934

Yield Total: 4.637994%

February

Book Value: $339,061.66

Yearly Dividend: $15,978.06372

Yield Total: 4.712436%

March

Book Value: $312,057.64

Yearly Dividend: $14,221.3584

Yield Total: 4.557286%

Updates:

- Reduced: BNS, IPL, T, INN.UN, CAR.UN

- Added: SLF, WFC, MCBC, X, TRP

- Dividend Increased: BCE, GWO, MFC, TRP
- Removed: NA, HSE
- HSE eliminated its dividend

- TRP dividend increased and noticed record was not updated since Q4 2014.

Upcoming:

- I'm working on getting this 50K report in a more timely manner.

- Adding a new report called the 1K Club to show holdings that have crossed over the $1,000 dividend mark.
- Markets have risen since Q1, we'll see how the portfolio has changed by the end of June.